Casa Verde Townhomes
804-810 San Pedro Drive
College Station, TX 77845
Investment Summary
SAR Enterprises is currently in a proposed agreement to acquire an approximate 18,900 square foot multi-family property in College Station, Texas.
Property Highlights
- History of Stable Occupancy
- Located in High Growth Area
- Market Rents at Lower End of Average
- Good Proximity to Nearby Amenities
- Favorable Fixed Rate Financing Available
Income/Expense Summary (10 Year Average)
Gross Income | $169,615 | |
Gross Expenses | ($59,931) | |
Net Operating Income | $109,684 | |
Interest Expense | ($40,020) | |
Net Income | $69,664 | 10.7% |
Mortgage Principal | ($22,426) | |
Annual Cash Flow | $47,238 | 7.2% |
* Stated return figures are estimated and subject to change. Please see disclaimer below.
Property Description
The property consists of four separate townhouse buildings each with four 4 total 1 bedroom 1.5 bath rentals for a total of 16 separate rental units. Each unit has spacious living areas, private fenced decks, and ample parking. With a townhouse-style construction, each unit is two stories and no tenant has an upstairs neighbor. Residents enjoy a well-maintained, tasteful setting, with ease of access to community amenities, schools, and the nearby university. The property is benefited by a varied resident mix of approximately 50% professional and blue collar workers and 25% undergraduate and graduate students.
Location
College Station is located in East-Central Texas in the center of the region known as the Texas Triangle (Dallas, San Antonio, Houston). It is located 90 miles northwest of Houston, 87 miles northeast of Austin, and 177 miles from Dallas. Home to more than 107,000 people, the city is home to the main campus of Texas A&M University, the largest university in the state of Texas with an enrollment of approximately 60,000 students.
Capital Commitment
SAR Enterprises is now accepting capital commitment for investment with a minimum investment of $100,000. For more information, or to make a capital commitment, please contact us or visit us online at www.sarenterprises.com/casaverde
Load Form